County Profile for Arenac - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,948,444 Total Charges 44,031,212
Fixed Assets 6,393,946 Contract Allowance 23,452,193
Other Assets 20,093,193 Operating Revenue 20,579,019
Total Assets 34,435,583 Operating Expenses 21,431,153
Current Liabilities 4,136,990 Operating Margin -852,134
Long Term Liabilities 3,826,757 Other Income 4,680,433
Total Equity 26,471,836 Other Expense 21,924
Total Liabilities and Equity 34,435,583 Net Profit or Loss 3,806,375

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,227 Revenue per Bed $979,953 Revenue per Person $20,579,019
Net Margin per Discharge ($962) Net Margin per Bed ($40,578) Net Margin per Person ($852,134)
Net Profit per Discharge $4,296 Net Profit per Bed $181,256 Net Profit per Person $3,806,375
Net Fixed Assets per Discharge $7,217 Net Fixed Assets per Bed $304,474 Net Fixed Assets per Bed $6,393,946
Long Term Debt per Discharge $4,319 Long Term Debt per Bed $182,227 Long Term Debt per Person $3,826,757
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,799 Net Fixed Assets 1,979 Population Estimate 1,151
Total Revenue 1,806 Long Term Liabilities 1,608 Total Patient Discharges 1,629
Net Margin 1,901 Total Patient Beds 2,240
Net Profit or Loss 912

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,974,957 1,129,872 1.7479
31 Intensive Care Unit 988,536 748,440 1.3208
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,485,710 2,788,245 1.2501
50 Operating Room 761,085 1,712,791 0.4444
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 547,969 13 Nursing Administration 69,043
02,03 Captial Related - Movable Equipment 806,783 14 Central Services and Supply 94,746
04 Employee Benefits 2,077,297 15 Pharmacy 283,643
05 Administrative and General 3,891,110 16 Medical Records and Medical Library 344,511
06 Maintenance and Repairs 1,155,594 17 Social Services 42,438
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 612,378 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 636,738 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,562,250

County Profile for Arenac - 2014